Bevakningslistor Idéer ProPicks AI Screener Datautforskare Diagram Sparat arbete

China Renaissance Holdings Limited

OTCPK:CSCHF

Kina / Finansiella / Kapitalmarknader

Översikt

5 års historiska bankfinanser

Aktiepris

0,36 USD

Model Summary
-	-
Key Metrics	Latest
Total Revenue	531,8 M
Net Profit Margin	-64,3%
Total Assets	9,357 B
Total Equity	7,133 B

5Y Historical Financial Statements

Summary Financials


Summary Financials

						Latest	Year-to-date Ending
(in millions)	Dec-19	Dec-20	Dec-21	Dec-22	Dec-23	12 Months	Jun-23	Jun-24

Net Revenue	1,616	2,717	2,354	1,359	723	532	543	352
% Growth	NA	68.2%	-13.4%	-42.3%	-46.8%			-35.2%

Adjusted Net Income	390	1,122	1,634	(236)	(423)	(342)	(163)	(82)
% Margin	24.1%	41.3%	69.4%	-17.4%	-58.5%	-64.3%	-30.0%	-23.4%

Adjusted Basic EPS	0.78	2.28	3.29	(0.47)	(0.84)	(0.67)	(0.32)	(0.16)

Stödjande beräkningar

Income Statement

Balance Sheet

Statement of Cashflows


Income Statement
						Original
CNY						Latest	Year-to-date Ending
(in millions)	Dec-19	Dec-20	Dec-21	Dec-22	Dec-23	Jun-24	Jun-23	Jun-24
	FY - 4	FY - 3	FY - 2	FY - 1	FY	LTM	YTD-1	YTD

Net Revenue	1,616	2,717	2,354	1,359	723	532	543	352
% Growth	NA	68.2%	-13.4%	-42.3%	-46.8%			-35.2%

Research and Development	(36)	(46)	(37)	(39)	(41)	(41)	0	0
Selling and Marketing	0	0	0	0	0	0	0	0
General and Admin	(779)	(1,103)	(1,108)	(793)	(452)	(449)	(287)	(283)
Other Exp / (Inc)	(413)	(409)	512	(944)	(592)	(373)	(383)	(165)
Total Operating Exp	(1,227)	(1,557)	(634)	(1,775)	(1,085)	(863)	(670)	(448)

Operating Income	389	1,160	1,720	(417)	(362)	(331)	(127)	(96)
% Revenue	24.1%	42.7%	73.1%	-30.7%	-50.1%	-62.3%	-23.3%	-27.2%

Interest Expense	0	0	136	34	21	29	14	22
Pre-tax Income	389	1,160	1,856	(383)	(341)	(302)	(112)	(74)
Earnings of Discontinued Ops.	0	0	0	0	0	0	0	0
Provision for Taxes	(78)	(136)	(211)	(71)	(120)	(82)	(51)	(12)
Net Income to Company	310	1,024	1,645	(454)	(461)	(384)	(163)	(86)
% Margin	19.2%	37.7%	69.9%	-33.4%	-63.8%	-72.2%	-30.1%	-24.4%

Minority Interest in Earnings	(63)	13	(21)	24	(11)	18	(17)	12
Net Income to Stockholders	247	1,038	1,624	(430)	(472)	(366)	(180)	(74)

Preferred Dividends	0	0	0	0	0	0	0	0
Other Adj.	0	0	0	0	0	0	0	0

Net Income to Common	247	1,038	1,624	(430)	(472)	(366)	(180)	(74)
% Margin	15.3%	38.2%	69.0%	-31.6%	-65.3%	-68.7%	-33.2%	-21.0%

As Reported
Basic EPS (Continuing Ops)	0.49	2.11	3.27	(0.85)	(0.94)	(0.72)	(0.36)	(0.15)
Diluted EPS (Continuing Ops)	0.46	1.98	3.09	(0.85)	(0.94)	(0.73)	(0.36)	(0.15)

WA Basic Shares Out.	500	491	496	507	505	508	503	507
WA Diluted Shares Out.	537	523	526	507	505	508	503	507

Unusual Items Reconciliation
Addback: Other Non Operating Expenses, Total	(41)	(44)	(841)	75	111	(34)	145	(1)
Addback: Restructuring Charges	0	0	0	0	0	0	0	0
Addback: Merger / Acquisition Expenses	0	0	0	0	0	0	0	0
Addback: Goodwill Impairment	0	0	0	0	0	0	0	0
Addback: Gain (Loss) On Sale Of Invest.	130	121	(17)	204	28	28	(0)	(0)
Addback: Gain (Loss) On Sale Of Assets	(24)	0	0	0	0	0	0	0
Addback: Asset Writedown	0	0	0	0	0	0	0	0
Addback: In Process R&D Expenses	0	0	0	0	0	0	0	0
Addback: Insurance Settlements	0	0	0	0	0	0	0	0
Addback: Legal Settlements	0	0	0	0	0	0	0	0
Addback: Other Unusual Items	1	11	1	91	24	29	0	5
Total Unusual Items	67	88	(857)	370	163	22	145	4
% Margin	4.1%	3.2%	-36.4%	27.2%	22.6%	4.2%	26.7%	1.1%

Adjusted Net Income Reconciliation
Net Income to Company	310	1,024	1,645	(454)	(461)	(384)	(163)	(86)
Addback: Unusual Items	107	132	(16)	294	52	57	0	5
Less: Tax Benefit of Unusual Items (26%)	(28)	(34)	4	(77)	(13)	(15)	(0)	(1)
Adjusted Net Income	390	1,122	1,634	(236)	(423)	(342)	(163)	(82)
% Margin	24.1%	41.3%	69.4%	-17.4%	-58.5%	-64.3%	-30.0%	-23.4%

Adjusted Basic EPS	0.78	2.28	3.29	(0.47)	(0.84)	(0.67)	(0.32)	(0.16)

Med ensamrätt. Användarvillkor

Laddningsfel

China Renaissance Holdings Limited

OTCPK:CSCHF

Kina / Finansiella / Kapitalmarknader

5 års historiska bankfinanser