Evans Bancorp Inc

NYSEAM:EVBN

USA / Finansiella / Banker

Översikt

Utdelning

10 års historiska bankfinanser

Aktiepris

- USD

Model Summary
-	-
Key Metrics	Latest
Total Revenue	68,41 M
Net Profit Margin	19,3%
Total Assets	2,187 B
Total Equity	183,1 M

10Y Historical Financial Statements

Summary Financials


Summary Financials

	Fiscal Year Ending										Latest
(in millions)	Dec-15	Dec-16	Dec-17	Dec-18	Dec-19	Dec-20	Dec-21	Dec-22	Dec-23	Dec-24	12 Months

Net Revenue	44	43	51	60	70	71	93	89	94	68	68
% Growth		-0.9%	19.1%	16.5%	16.7%	1.2%	31.5%	-3.9%	5.2%	-27.3%

Adjusted Net Income	7	8	10	16	17	16	24	22	25	13	13
% Margin	16.8%	19.2%	20.4%	27.3%	24.6%	22.1%	25.8%	25.0%	26.1%	19.3%	19.3%

Adjusted Basic EPS	1.72	1.93	2.21	3.40	3.51	2.99	4.41	4.07	4.49	2.39	2.39

Stödjande beräkningar

Income Statement

Balance Sheet

Statement of Cashflows


Income Statement
											Original
USD	Fiscal Year Ending										Latest
(in millions)	Dec-15	Dec-16	Dec-17	Dec-18	Dec-19	Dec-20	Dec-21	Dec-22	Dec-23	Dec-24	Dec-24
	FY - 9	FY - 8	FY - 7	FY - 6	FY - 5	FY - 4	FY - 3	FY - 2	FY - 1	FY	LTM

Net Revenue	44	43	51	60	70	71	93	89	94	68	68
% Growth	NA	-0.9%	19.1%	16.5%	16.7%	1.2%	31.5%	-3.9%	5.2%	-27.3%

Research and Development	0	0	0	0	0	0	0	0	0	0	0
Selling and Marketing	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)
General and Admin	(28)	(29)	(33)	(37)	(41)	(46)	(52)	(52)	(51)	(45)	(45)
Other Exp / (Inc)	(3)	(3)	(2)	(4)	(6)	(11)	(7)	(6)	(7)	(8)	(8)
Total Operating Exp	(32)	(33)	(36)	(41)	(48)	(58)	(61)	(60)	(59)	(54)	(54)

Operating Income	12	10	16	19	22	13	32	30	35	14	14
% Revenue	26.6%	23.6%	30.5%	31.1%	31.8%	18.1%	34.3%	33.0%	36.9%	20.9%	20.9%

Interest Expense	0	0	0	0	0	0	0	0	0	0	0
Pre-tax Income	12	10	16	19	22	13	32	30	35	14	14
Earnings of Discontinued Ops.	0	0	0	0	0	0	0	0	0	0	0
Provision for Taxes	(4)	(2)	(5)	(2)	(5)	(2)	(8)	(7)	(10)	(2)	(2)
Net Income to Company	8	8	10	16	17	11	24	22	25	12	12
% Margin	18.0%	19.2%	20.4%	27.3%	24.3%	15.9%	25.8%	25.0%	26.1%	17.5%	17.5%

Minority Interest in Earnings
Net Income to Stockholders	8	8	10	16	17	11	24	22	25	12	12

Preferred Dividends	0	0	0	0	0	0	0	0	0	0	0
Other Adj.	0	0	0	0	0	0	0	0	0	0	0

Net Income to Common	8	8	10	16	17	11	24	22	25	12	12
% Margin	18.0%	19.2%	20.4%	27.3%	24.3%	15.9%	25.8%	25.0%	26.1%	17.5%	17.5%

As Reported
Basic EPS (Continuing Ops)	1.85	1.93	2.21	3.40	3.47	2.15	4.41	4.07	4.49	2.16	2.16
Diluted EPS (Continuing Ops)	1.82	1.90	2.16	3.32	3.42	2.13	4.37	4.04	4.48	2.16	2.16

WA Basic Shares Out.	4	4	5	5	5	5	5	5	5	6	6
WA Diluted Shares Out.	4	4	5	5	5	5	6	6	5	6	6

Unusual Items Reconciliation
Addback: Other Non Operating Expenses, Total	1	1	1	1	1	2	2	1	2	1	1
Addback: Restructuring Charges	0	0	0	0	0	0	0	0	0	0	0
Addback: Merger / Acquisition Expenses	0	0	0	0	0	6	0	0	0	2	2
Addback: Goodwill Impairment	0	0	0	0	0	0	0	0	0	0	0
Addback: Gain (Loss) On Sale Of Invest.	0	0	0	0	0	0	0	0	0	0	0
Addback: Gain (Loss) On Sale Of Assets	0	0	0	0	0	0	0	0	0	0	0
Addback: Asset Writedown	0	0	0	0	0	0	0	0	0	0	0
Addback: In Process R&D Expenses	0	0	0	0	0	0	0	0	0	0	0
Addback: Insurance Settlements	(1)	0	0	0	0	0	0	0	0	0	0
Addback: Legal Settlements	0	0	0	0	0	0	0	0	0	0	0
Addback: Other Unusual Items	0	0	0	0	0	0	0	0	0	0	0
Total Unusual Items	(0)	1	1	1	1	8	2	1	2	3	3
% Margin	-0.3%	1.7%	1.7%	2.2%	1.6%	10.7%	1.8%	1.6%	1.9%	4.4%	4.4%

Adjusted Net Income Reconciliation
Net Income to Company	8	8	10	16	17	11	24	22	25	12	12
Addback: Unusual Items	(1)	0	0	0	0	6	0	0	0	2	2
Less: Tax Benefit of Unusual Items (26%)	0	0	0	0	(0)	(2)	0	0	0	(0)	(0)
Adjusted Net Income	7	8	10	16	17	16	24	22	25	13	13
% Margin	16.8%	19.2%	20.4%	27.3%	24.6%	22.1%	25.8%	25.0%	26.1%	19.3%	19.3%

Med ensamrätt. Användarvillkor

Laddningsfel

Evans Bancorp Inc

NYSEAM:EVBN

USA / Finansiella / Banker

10 års historiska bankfinanser