Bevakningslistor Idéer ProPicks AI Screener Datautforskare Diagram Sparat arbete

Trendevice Spa

BIT:TD

Italien / Konsument sällanköp / Specialiserad detaljhandel

Översikt

5 års historiska finanser

Aktiepris

0,07 EUR


Key Metrics	Latest
Total Revenue	20,23 M
Adjusted EBITDA	1,052 M
EBITDA Margin	5,2%
Net Profit Margin	-6,5%
Total Assets	11,718 M
Total Debt	6,037 M

5Y Historical Financial Statements

Summary Financials


Summary Financials

	Fiscal Year Ending					Latest	Year-to-date Ending
(in millions)	Dec-19	Dec-20	Dec-21	Dec-22	Dec-23	12 Months	Jun-23	Jun-24

Revenue	7.35	9.49	16.24	20.25	19.93	20.23	8.27	8.57
% Growth		0.29	0.71	0.25	(0.02)			0.04

Adjusted EBITDA	0.44	0.35	(0.12)	0.07	1.19	1.05	(0.22)	(0.36)
% Margin	0.06	0.04	(0.01)	0.00	0.06	0.05	(0.03)	(0.04)

Adjusted EBIT	0.17	(0.22)	(0.99)	(1.32)	(0.62)	(0.77)	(0.99)	(1.14)
% Margin	0.02	(0.02)	(0.06)	(0.07)	(0.03)	(0.04)	(0.12)	(0.13)

Adjusted Net Income	0.00	(0.25)	(0.96)	(1.45)	(0.82)	(1.33)	(0.91)	(1.42)
% Margin	0.00	(0.03)	(0.06)	(0.07)	(0.04)	(0.07)	(0.11)	(0.17)

Adjusted Basic EPS	NA	NA	NA	NA	NA	NA	NA	NA

Stödjande beräkningar

Income Statement

Balance Sheet

Statement of Cashflows


Income Statement
						Original
EUR	Fiscal Year Ending					Latest	Year-to-date Ending
(in millions)	Dec-19	Dec-20	Dec-21	Dec-22	Dec-23	Jun-24	Jun-23	Jun-24
	FY - 4	FY - 3	FY - 2	FY - 1	FY	LTM	YTD-1	YTD

Revenue	7	9	16	20	20	20	8	9
% Growth	NA	29.1%	71.2%	24.6%	-1.6%			3.7%

Cost of Revenue	(6)	(8)	(15)	(18)	(17)	(17)	(7)	(7)
Gross Profit	1	1	2	2	3	3	1	1
% Revenue	16.6%	14.2%	10.4%	10.9%	16.0%	15.5%	16.0%	14.7%

Research and Development	0	0	0	0	(0)	(0)	0	0
Selling and Marketing	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)
General and Admin	(0)	(1)	(1)	(2)	(2)	(2)	(1)	(1)
Other Inc / (Exp)	(1)	(1)	(1)	(1)	(1)	(2)	(1)	(1)
Total Operating Exp	(1)	(2)	(3)	(4)	(4)	(4)	(2)	(2)

Operating Income	0	(0)	(1)	(1)	(1)	(1)	(1)	(1)
% Revenue	1.0%	-3.4%	-5.7%	-6.5%	-3.0%	-5.2%	-7.8%	-12.9%

Interest Expense	(0)	(0)	(0)	(1)	(1)	(1)	(0)	(0)
Pre-tax Income	0	(0)	(1)	(2)	(1)	(2)	(1)	(1)
Earnings of Discontinued Ops.	0	0	0	0	0	0	0	0
Provision for Taxes	(0)	0	0	1	1	0	0	0
Net Income to Company	0	(0)	(1)	(1)	(1)	(2)	(1)	(1)
% Margin	0.0%	-2.5%	-5.9%	-7.1%	-4.1%	-7.7%	-6.2%	-14.7%

Minority Interest in Earnings	0	0	0	0	0	0	0	0
Net Income to Stockholders	0	(0)	(1)	(1)	(1)	(2)	(1)	(1)

Preferred Dividends	0	0	0	0	0	0	0	0
Other Adj.	0	0	0	0	0	0	0	0

Net Income to Common	0	(0)	(1)	(1)	(1)	(2)	(1)	(1)
% Margin	0.0%	-2.5%	-5.9%	-7.1%	-4.1%	-7.7%	-6.2%	-14.7%

As Reported
Basic EPS (Continuing Ops)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Diluted EPS (Continuing Ops)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

WA Basic Shares Out.	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
WA Diluted Shares Out.	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

EBITDA, EBIT Reconciliation
EBT, Incl. Unusual Items	0	(0)	(1)	(2)	(1)	(2)	(1)	(1)
Addback: Net Interest Expense	0	0	0	1	1	1	0	0
Addback: Other Non Operating Expenses, Total	0	0	(0)	(0)	(0)	(0)	0	0
Addback: Depreciation & Amortization	0	1	1	1	2	2	1	1
Addback: Restructuring Charges	0	0	0	0	0	0	0	0
Addback: Merger / Acquisition Expenses	0	0	0	0	0	0	0	0
Addback: Goodwill Impairment	0	0	0	0	0	0	0	0
Addback: Gain (Loss) On Sale Of Invest.	0	0	0	0	0	0	0	0
Addback: Gain (Loss) On Sale Of Assets	0	0	0	0	0	0	0	0
Addback: Asset Writedown	0	0	0	0	0	0	0	0
Addback: In Process R&D Expenses	0	0	0	0	0	0	0	0
Addback: Insurance Settlements	0	0	0	0	0	0	0	0
Addback: Legal Settlements	0	0	0	0	0	0	0	0
Addback: Other Unusual Items	0	(0)	0	0	0	0	(1)	(0)
Adjusted EBITDA	0	0	(0)	0	1	1	(0)	(0)
% Margin	6.0%	3.7%	-0.7%	0.3%	6.0%	5.2%	-2.6%	-4.1%

Adjusted EBIT	0	(0)	(1)	(1)	(1)	(1)	(1)	(1)
% Margin	2.3%	-2.3%	-6.1%	-6.5%	-3.1%	-3.8%	-12.0%	-13.2%

Adjusted Net Income Reconciliation
Net Income to Company	0	(0)	(1)	(1)	(1)	(2)	(1)	(1)
Addback: Unusual Items	0	(0)	0	0	0	0	(1)	(0)
Less: Tax Benefit of Unusual Items (26%)	0	0	0	0	0	(0)	0	0
Adjusted Net Income	0	(0)	(1)	(1)	(1)	(1)	(1)	(1)
% Margin	0.0%	-2.6%	-5.9%	-7.1%	-4.1%	-6.5%	-11.0%	-16.6%

Med ensamrätt. Användarvillkor

Laddningsfel

Trendevice Spa

BIT:TD

Italien / Konsument sällanköp / Specialiserad detaljhandel

5 års historiska finanser